Model your portfolio's PCI economics
Compare what your book earns under the penalty model (non-compliance fees on a mostly-unvalidated portfolio) against the program model (a compliance service your merchants actually complete). Your numbers, honest math โ including the line most vendors won't show you.
Your book
40%Penalty model โ today
Low completion, fee income concentrated on non-compliant merchants.
| Program fees ( merchants) | |
| Non-compliance fees ( merchants) | |
| Compliance vendor cost | your current invoice |
| Annual gross |
Program model โ with CAT
High completion, income attached to a service merchants receive.
| Program fees ( merchants) | |
| Non-compliance fees ( stragglers) | |
| CAT โ $25 ร completed assessments | |
| Annual gross |
The honest read
Assumptions: non-compliant merchants billed the monthly fee for 12 months; with CAT, merchants completing the guided assessment pay the annual program fee and stragglers continue to be billed the non-compliance fee; CAT is billed at the standard $25 per completed assessment (volume discounts available). This model is directional and excludes processing-residual retention benefits, remediation upsells, and vendor-contract exit costs. Figures for fee norms reflect published industry ranges.